Adjust machines, vend prices, expenses, and financing. All outputs update live. Use presets to snap to known scenarios.
| Size | Qty | Vend $ | Monthly |
|---|---|---|---|
| 30 lb | $ | — | |
| 45 lb | $ | — | |
| 65 lb | $ | — | |
| 85 lb | $ | — | |
| Total: 44 washers | — | ||
| Size | Qty | Vend $ | Monthly |
|---|---|---|---|
| 30 lb | $ | — | |
| 40 lb | $ | — | |
| 60 lb | $ | — | |
| 80 lb | $ | — | |
| 100 lb | $ | — | |
| Total: 41 washers | — | ||
| Line Item | Our EL Model | Kevin's SQ | Delta (EL vs SQ) |
|---|---|---|---|
| Income | |||
| Washer income | — | — | — |
| Dryer income | — | — | — |
| TOUCH modifier | — | — | — |
| WDF income | — | — | — |
| Total Income | — | — | — |
| Expenses | |||
| Rent + CAM | — | — | — |
| Labor | — | — | — |
| Utilities | — | — | — |
| Insurance | — | — | — |
| Advertising | — | — | — |
| Card processing | — | — | — |
| WDF supplies | — | — | — |
| Parts & repairs | — | — | — |
| Trash | — | — | — |
| Miscellaneous | — | — | — |
| Total Expenses | — | — | — |
| Cash Flow | |||
| CF before debt | — | — | — |
| Note payment | — | — | — |
| Net income / mo | — | — | — |
| Net / year | — | — | — |
| Investment | |||
| Down payment (equity in) | — | — | — |
| Return on equity (annual) | — | — | — |
| Break-even turns / day | — | — | — |